|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reports Completed by 2Max Solutions Limited |
|
|
|
|
SAMPLE LTD |
|
|
|
|
Profit and Loss previous year comparison |
|
|
|
|
Sep 1 - Dec 15, 2009 |
|
Sep 1 - Dec 15, 2008 |
|
£ Change |
|
% Change |
|
|
Ordinary Income/Expense |
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
Labour |
|
|
|
|
|
|
|
|
|
Fitting |
0.00 |
|
4,705.00 |
|
-4,705.00 |
|
-100.0% |
|
|
Plumbing |
0.00 |
|
1,785.00 |
|
-1,785.00 |
|
-100.0% |
|
|
Total Labour |
0.00 |
|
6,490.00 |
|
-6,490.00 |
|
-100.0% |
|
|
Sales |
|
|
|
|
|
|
|
|
|
Postage |
0.00 |
|
6.23 |
|
-6.23 |
|
-100.0% |
|
|
Retail |
0.00 |
|
27,148.50 |
|
-27,148.50 |
|
-100.0% |
|
|
Total Sales |
0.00 |
|
27,154.73 |
|
-27,154.73 |
|
-100.0% |
|
|
Uncategorised Income |
0.00 |
|
5,405.63 |
|
-5,405.63 |
|
-100.0% |
|
|
Total Income |
0.00 |
|
39,050.36 |
|
-39,050.36 |
|
-100.0% |
|
|
Cost of Goods Sold |
|
|
|
|
|
|
|
|
|
Cost of Goods Sold |
0.00 |
|
14,957.28 |
|
-14,957.28 |
|
-100.0% |
|
|
Total COGS |
0.00 |
|
14,957.28 |
|
-14,957.28 |
|
-100.0% |
|
|
Gross Profit |
0.00 |
|
24,093.08 |
|
-24,093.08 |
|
-100.0% |
|
|
Expense |
|
|
|
|
|
|
|
|
|
Contract Labour |
0.00 |
|
1,395.00 |
|
-1,395.00 |
|
-100.0% |
|
|
Office Supplies |
0.00 |
|
447.99 |
|
-447.99 |
|
-100.0% |
|
|
Payroll Expenses |
0.00 |
|
14,311.87 |
|
-14,311.87 |
|
-100.0% |
|
|
Postage and Delivery |
0.00 |
|
44.16 |
|
-44.16 |
|
-100.0% |
|
|
Printing and Reproduction |
0.00 |
|
720.00 |
|
-720.00 |
|
-100.0% |
|
|
Rent |
0.00 |
|
2,340.00 |
|
-2,340.00 |
|
-100.0% |
|
|
Uncategorised Expenses |
0.00 |
|
1,688.45 |
|
-1,688.45 |
|
-100.0% |
|
|
Utilities |
|
|
|
|
|
|
|
|
|
Gas and Electric |
0.00 |
|
122.13 |
|
-122.13 |
|
-100.0% |
|
|
Water |
0.00 |
|
72.24 |
|
-72.24 |
|
-100.0% |
|
|
Total Utilities |
0.00 |
|
194.37 |
|
-194.37 |
|
-100.0% |
|
|
Total Expense |
0.00 |
|
21,141.84 |
|
-21,141.84 |
|
-100.0% |
|
|
Net Ordinary Income |
0.00 |
|
2,951.24 |
|
-2,951.24 |
|
-100.0% |
|
Net Income |
|
0.00 |
|
2,951.24 |
|
-2,951.24 |
|
-100.0% |
|
|
|
|
|
|
|
Accounting outsourcing services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|